## Executive Summary / Key Takeaways<br><br>* Actuate Therapeutics is a clinical-stage biopharmaceutical company focused on developing a novel GSK-3β inhibitor, elraglusib, for difficult-to-treat cancers, highlighted by recent positive Phase 2 data in metastatic pancreatic cancer.<br>* Elraglusib's differentiated mechanism targeting GSK-3β shows promise in addressing chemoresistance and enhancing anti-tumor immunity, potentially offering a significant clinical advantage over existing therapies.<br>* Topline results from the Phase 2 mPDAC trial demonstrated statistically significant improvement in median overall survival and doubled the 1-year survival rate, marking a critical validation of the technology and a key value driver.<br>* Despite this clinical progress, the company faces a critical financial juncture, with existing cash projected to fund operations only beyond the second quarter of 2025, raising substantial doubt about its ability to continue as a going concern without significant near-term funding.<br>* Future value hinges on the successful translation of promising clinical data into regulatory approval, effective commercialization, and the ability to secure substantial additional capital in a challenging financial and competitive landscape dominated by larger pharmaceutical companies.<br><br>## A Novel Approach in the Oncology Arena<br><br>Actuate Therapeutics, incorporated in 2015, is carving out a niche in the challenging oncology landscape by focusing on a novel target: glycogen synthase kinase-3 beta (GSK-3β). This enzyme is a master regulator involved in complex signaling pathways critical for cancer cell survival, growth, migration, and resistance to treatment. The company's lead investigational product, elraglusib (formerly 9-ING-41), is an ATP-competitive small molecule designed to specifically inhibit GSK-3β within cancer cells.<br><br>The strategic rationale behind targeting GSK-3β lies in its potential to disrupt multiple pro-tumor pathways, including those mediated by oncogenes, nuclear factor kappa-light-chain-enhancer of activated B cells (NF-kB), and the DNA Damage Response (DDR). By blocking GSK-3β, elraglusib is designed to induce cancer cell death and potentially regulate anti-tumor immunity, including through modulation of immune checkpoints and immune cell function. This differentiated mechanism offers a potential advantage over therapies that target single pathways, particularly in aggressive and chemoresistant tumors.<br><br>Actuate's technology, licensed from a collaboration between the University of Illinois-Chicago and Northwestern University, is the foundation of its pipeline. The company has developed both intravenous (IV) and oral formulations of elraglusib, aiming to maximize its therapeutic potential across various cancer types and provide flexible dosing options. The IV formulation, Elraglusib Injection, is the most advanced, currently being evaluated in a Phase 2 trial for first-line metastatic pancreatic ductal adenocarcinoma (mPDAC) and a Phase 1/2 trial in refractory pediatric malignancies, which identified Ewing sarcoma as a promising second indication. Development of the oral tablet formulation is also underway, with plans for a Phase 1 study in advanced adult cancers, contingent on securing necessary funding.<br><br>## Clinical Validation and Operational Realities<br><br>The investment narrative for Actuate is currently dominated by the clinical progress of elraglusib, particularly in mPDAC. Recent topline data from the randomized Phase 2 (Actuate-1801 Part 3B) trial presented at the ASCO 2025 Annual Meeting provided a significant catalyst. The trial met its primary endpoint of median overall survival and notably demonstrated a doubling of the 1-year survival rate in previously untreated mPDAC patients when elraglusib was combined with gemcitabine/nab-paclitaxel. This statistically significant result suggests that elraglusib's GSK-3β inhibition mechanism may effectively overcome some of the inherent chemoresistance and aggressive biology characteristic of pancreatic cancer, potentially offering a meaningful clinical benefit over standard-of-care regimens. Data presented at the AACR Annual Meeting 2025 also highlighted promising results for elraglusib in advanced salivary gland carcinoma, indicating potential applicability beyond pancreatic cancer.<br><br>Despite these encouraging clinical signals, the operational reality for Actuate, like many clinical-stage biopharmaceutical companies, is one of significant investment without corresponding revenue. The company has incurred substantial operating losses since inception, primarily due to research and development costs. For the three months ended March 31, 2025, the net loss was $6.32 million, an improvement from the $8.30 million loss in the same period of 2024. This decrease in net loss was largely driven by a reduction in research and development expenses, which fell from $6.86 million in Q1 2024 to $3.22 million in Q1 2025. This R&D decrease was attributed to lower external clinical trial costs associated with fewer patients on study in the mPDAC trial, fewer preclinical/biomarker studies, and the timing of drug product manufacturing.<br>
Loading interactive chart...
\<br><br>Conversely, general and administrative expenses increased significantly, from $912,824 in Q1 2024 to $3.15 million in Q1 2025. This rise reflects increased personnel costs, including higher non-cash stock-based compensation and payroll expenses following the hiring of a Chief Financial Officer and salary adjustments. Costs associated with operating as a public company, such as directors and officer insurance, board fees, and investor relations, also contributed to the increase, as did higher professional and consulting fees for legal, finance, and accounting support. Interest income saw an increase to $53,623 in Q1 2025 from $14,786 in Q1 2024, benefiting from a higher average cash balance.<br><br>## The Critical Funding Imperative<br><br>The most pressing factor for Actuate Therapeutics is its financial condition and the urgent need for additional capital. As of March 31, 2025, the company held cash and cash equivalents of $3.89 million and had a working capital deficit of $4.91 million. Management explicitly stated that based on the current operating plan, existing cash and cash equivalents are not expected to satisfy operational and capital requirements beyond the second quarter of fiscal year 2025. This assessment leads to the conclusion that there is substantial doubt regarding the company's ability to continue as a going concern for a year from the filing date of the 10-Q (May 15, 2025).<br>
Loading interactive chart...
\<br><br>The development of elraglusib through late-stage clinical trials, regulatory approval, and potential commercialization is a capital-intensive process. Future expenses are expected to increase substantially as the company pursues these goals. To address its funding needs, Actuate intends to seek additional capital through equity or debt financings, or potential collaborations. A key step in this strategy was entering into a Committed Equity Facility with B. Riley Principal Capital II on March 27, 2025. This facility provides the company with the right, but not the obligation, to sell up to the lesser of $50 million or 3.90 million shares of common stock over a 36-month period. The price per share is based on the volume weighted average price less a 3% discount. Subsequent to March 31, 2025, and through May 14, 2025, Actuate issued 72,082 shares under this facility, generating approximately $597,000 in net proceeds.<br><br>While the Committed Equity Facility offers a potential source of funding, there is no assurance that the company will be able to raise sufficient proceeds under this arrangement or that additional financing will be available on acceptable terms, if at all. The ability to raise capital is subject to market conditions and other factors, including global economic conditions and volatility in financial markets. Failure to secure necessary funding in the near term could force the company to significantly reduce the scope of its operations, potentially delaying, limiting, reducing, or terminating product development programs, or even ceasing operations. Raising funds through equity sales will also result in dilution for existing stockholders.<br><br>## Positioning in a Competitive Landscape<br><br>Actuate operates within the highly competitive biotechnology and pharmaceutical industry, specifically targeting the oncology market. This market is dominated by large, established players such as Merck & Co. (TICKER:MRK), Bristol-Myers Squibb (TICKER:BMY), Eli Lilly (TICKER:LLY), and AstraZeneca (TICKER:AZN), who possess vast financial resources, extensive R&D pipelines, global commercial infrastructures, and significant market share. These competitors have established products and ongoing clinical programs in various cancers, including those Actuate is targeting, often utilizing different mechanisms such as immuno-oncology (e.g., PD-1/PD-L1 inhibitors) or other targeted therapies.<br><br>Actuate's competitive positioning relies heavily on the potential clinical differentiation offered by elraglusib's novel GSK-3β inhibition mechanism. The promising Phase 2 data in mPDAC, particularly the survival benefit, suggests a potential performance advantage in this difficult indication, where standard therapies often face limitations due to resistance. While larger competitors have broader portfolios and established efficacy profiles, elraglusib's mechanism is distinct and may offer a unique approach to overcoming resistance and enhancing treatment response, potentially providing a quantifiable edge in specific patient populations or combination settings. For instance, the trial data hints at elraglusib's ability to improve survival and reduce chemoresistance, areas where current therapies may fall short.<br><br>However, Actuate faces significant competitive disadvantages rooted in its scale and financial position. As a pre-revenue, clinical-stage company, it lacks the financial stability, cash flow generation, and diversified risk profile of its larger rivals. This financial disparity impacts Actuate's ability to fund extensive clinical programs, build commercial infrastructure, and withstand potential pricing pressures in the market. The reliance on a single manufacturer in China for drug substance also introduces supply chain and geopolitical risks that larger, more diversified companies may be better equipped to manage. While Actuate's focused R&D and potential for rapid innovation in its niche are strengths, the high cost of drug development and regulatory hurdles act as significant barriers to entry that favor established players. Actuate's strategy involves leveraging promising clinical data to attract investment and potentially partnerships, aiming to translate its technological advantage into commercial success despite the formidable competitive environment.<br><br>## Risks and the Path Forward<br><br>The investment in Actuate Therapeutics carries significant risks, prominently highlighted by the substantial doubt regarding its ability to continue as a going concern. The company's immediate future is contingent on its ability to secure substantial additional funding beyond its current cash runway, which is projected to last only beyond the second quarter of 2025. Failure to raise this capital would severely impact its ability to advance elraglusib through necessary clinical trials and regulatory processes.<br><br>Further risks include the inherent uncertainty of clinical development; while Phase 2 data is promising, success in later-stage trials is not guaranteed, and elraglusib could encounter unforeseen side effects or safety issues. The company's business is currently entirely dependent on elraglusib, making it highly vulnerable to any setbacks in its development or regulatory path. Reliance on third parties for manufacturing and clinical trials also introduces operational risks. Furthermore, the competitive landscape poses a constant challenge, potentially limiting market uptake even if approved. Dilution from future equity financings, including sales under the Committed Equity Facility, is also a significant consideration for investors.<br><br>## Conclusion<br><br>Actuate Therapeutics stands at a pivotal moment, buoyed by compelling Phase 2 data suggesting elraglusib's potential to offer a meaningful clinical benefit in a challenging indication like metastatic pancreatic cancer. The company's differentiated GSK-3β inhibition technology represents a novel approach to addressing key challenges in oncology, such as chemoresistance. The recent positive clinical results provide crucial validation for this technology and form the core of the investment thesis.<br><br>However, this promise is overshadowed by an urgent financial need. With limited cash reserves and significant ongoing expenses, the company's ability to capitalize on its clinical success is critically dependent on securing substantial additional funding in the near term. The outcome of this financing effort, alongside continued successful clinical development and navigation of a highly competitive market, will ultimately determine Actuate's future and the potential for investors to realize value from its innovative approach. The path forward is high-stakes, requiring successful execution on both the clinical and financial fronts.