CoreWeave, Inc. Class A Common Stock (CRWV)
—Data provided by IEX. Delayed 15 minutes.
$36.7B
$52.9B
N/A
0.00%
+736.6%
Explore Other Stocks In...
Valuation Measures
Financial Highlights
Balance Sheet Strength
Similar Companies
Company Profile
At a glance
• CoreWeave has emerged as the performance-optimized AI cloud infrastructure provider of choice, delivering triple-digit revenue growth (134% YoY in Q3 2025) while building an unprecedented $55 billion revenue backlog that provides multi-year visibility in a supply-constrained market.
• The company's technological moat centers on being first-to-market with NVIDIA (TICKER:NVDA)'s latest GB200/GB300 systems, proprietary orchestration software (Mission Control), and AI-optimized storage that cuts customer costs by over 75%, creating measurable performance advantages validated by independent benchmarks.
• Customer concentration risk is rapidly de-risking, with the largest customer falling from 85% to 35% of backlog in 2025, while new marquee clients like Meta (TICKER:META) ($14.2B through 2031) and OpenAI ($22.4B total contracts) validate the platform's enterprise-grade capabilities.
• Supply chain constraints, particularly "powered shell" delivery delays from third-party data center providers, are creating near-term headwinds to Q4 2025 deployment and guidance, though contract values are being preserved through schedule adjustments.
• The investment thesis hinges on whether CoreWeave can scale its 590 MW active footprint to 850+ MW by year-end while maintaining its technological edge and 61% adjusted EBITDA margins, all against a backdrop of hyperscaler competition and capital intensity requiring $12-14B in 2025 CapEx alone.
Price Chart
Loading chart...
Growth Outlook
Profitability
Competitive Moat
How does CoreWeave, Inc. Class A Common Stock stack up against similar companies?
Financial Health
Valuation
Peer Valuation Comparison
Returns to Shareholders
Financial Charts
Financial Performance
Profitability Margins
Earnings Performance
Cash Flow Generation
Return Metrics
Balance Sheet Health
Shareholder Returns
Valuation Metrics
Financial data will be displayed here
Valuation Ratios
Profitability Ratios
Liquidity Ratios
Leverage Ratios
Cash Flow Ratios
Capital Allocation
Advanced Valuation
Efficiency Ratios
CoreWeave's $55 Billion Bet on Becoming the Essential AI Cloud (NASDAQ:CRWV)
CoreWeave operates a highly specialized AI cloud infrastructure platform focused on GPU-accelerated, high-performance computing for AI workloads. It offers proprietary orchestration software, cutting-edge NVIDIA hardware, and AI-optimized storage, serving marquee enterprise and AI lab customers with long-term take-or-pay contracts in a supply-constrained market.
Executive Summary / Key Takeaways
- CoreWeave has emerged as the performance-optimized AI cloud infrastructure provider of choice, delivering triple-digit revenue growth (134% YoY in Q3 2025) while building an unprecedented $55 billion revenue backlog that provides multi-year visibility in a supply-constrained market.
- The company's technological moat centers on being first-to-market with NVIDIA (NVDA)'s latest GB200/GB300 systems, proprietary orchestration software (Mission Control), and AI-optimized storage that cuts customer costs by over 75%, creating measurable performance advantages validated by independent benchmarks.
- Customer concentration risk is rapidly de-risking, with the largest customer falling from 85% to 35% of backlog in 2025, while new marquee clients like Meta (META) ($14.2B through 2031) and OpenAI ($22.4B total contracts) validate the platform's enterprise-grade capabilities.
- Supply chain constraints, particularly "powered shell" delivery delays from third-party data center providers, are creating near-term headwinds to Q4 2025 deployment and guidance, though contract values are being preserved through schedule adjustments.
- The investment thesis hinges on whether CoreWeave can scale its 590 MW active footprint to 850+ MW by year-end while maintaining its technological edge and 61% adjusted EBITDA margins, all against a backdrop of hyperscaler competition and capital intensity requiring $12-14B in 2025 CapEx alone.
The AI Infrastructure Imperative
The artificial intelligence revolution has created a structural supply-demand imbalance that defines the modern cloud computing landscape. As enterprises and AI labs race to deploy increasingly sophisticated models, the market for AI infrastructure is projected to reach $400 billion by 2028, with cumulative global economic impact estimated at $20 trillion by 2030. This isn't merely an incremental shift in cloud demand; it represents a fundamental rewiring of compute architecture toward GPU-accelerated, high-performance workloads that traditional hyperscalers built for general-purpose computing struggle to optimize.
CoreWeave positioned itself at this inflection point by abandoning its crypto mining origins before 2022 and launching its purpose-built AI Cloud Platform in 2020. The company recognized early that AI workloads require fundamentally different infrastructure—distributed GPU clusters with high-throughput networking, optimized data layers, and specialized orchestration to keep accelerators fully utilized. This foresight has transformed CoreWeave from a niche player into what CEO Michael Intrator calls "the essential cloud for artificial intelligence," a claim increasingly validated by the world's most demanding AI customers.
The supply-constrained environment isn't theoretical. CoreWeave operates in a market where demand for its best-in-class platform "far exceeds available capacity," creating a seller's market that underpins the company's take-or-pay contract structure. These contracts, which represent 98% of revenue, transform customer demand into durable, predictable cash flows that can support massive capital deployment. The bottleneck isn't GPUs themselves—CoreWeave's NVIDIA partnership secures supply—but rather the "powered shells" capable of delivering the scale and density AI infrastructure requires. This dynamic shapes every strategic decision, from data center provider diversification to self-build initiatives.
Technological Differentiation: The Performance Moat
CoreWeave's competitive advantage begins with hardware leadership. The company was first to deploy NVIDIA's GB200 Grace Blackwell systems at scale and first to market with GB300s, submitting MLPerf inference results that set benchmarks for real-world AI performance. Independent validation from SemiAnalysis awarded CoreWeave its platinum cluster max ranking for the second time—an achievement no other cloud provider has reached even once, placing CoreWeave ahead of more than 200 providers including all major hyperscalers.
This hardware advantage is amplified by proprietary software that transforms raw compute into optimized AI infrastructure. Mission Control, CoreWeave's orchestration solution, autonomously operates the AI cloud at scale, providing customers with unmatched visibility and control. The platform's tensorizer and fleet lifecycle controller optimize GPU memory and cluster management, delivering materially higher resource efficiency—industry benchmarks suggest 20-30% better utilization than general-purpose clouds, directly translating to lower effective costs for customers.
The CoreWeave AI Object Storage service exemplifies this efficiency-first approach. This fully managed, purpose-built storage solution achieved over $100 million in Annual Recurring Revenue in Q3 2025 by eliminating friction in data movement, charging zero egress or transaction fees, and delivering high throughput that cuts customer storage costs by more than 75%. When combined with Kubernetes services like Sunk (slurm on Kubernetes), the platform provides a production-ready, out-of-the-box experience for demanding AI customers that hyperscalers cannot match without significant customization.
CoreWeave's software strategy extends beyond infrastructure to the application layer through strategic acquisitions. The $1 billion purchase of Weights & Biases in May 2025 added nearly 1,400 AI labs and enterprises, integrating developer-focused capabilities for model training with full-stack observability. Subsequent acquisitions of Marimo (AI-native Python notebooks), OpenPipe (serverless reinforcement learning), and Monolith AI (industrial AI applications) demonstrate a clear pattern: populate the software stack with tools purpose-built to drive efficiency, abstract complexity, and capture more value from the AI development lifecycle. This vertical integration strengthens the moat while expanding addressable market beyond pure infrastructure.
Financial Performance: Scaling at Breakneck Speed
CoreWeave's Q3 2025 results reflect the explosive demand for specialized AI infrastructure. Revenue reached $1.4 billion, up 134% year-over-year, bringing nine-month revenue to $3.56 billion (205% growth). Approximately 80% of Q3's revenue increase came from existing customers expanding their footprint, with the remainder from new logos—a healthy mix that demonstrates both platform stickiness and market share gains. Adjusted operating income of $217 million delivered a 16% margin, while adjusted EBITDA hit $838 million at 61% margin, more than doubling year-over-year despite massive scaling investments.
The most striking metric is the revenue backlog, which exceeded $55 billion as of September 30, 2025—nearly doubling in Q3 alone and approaching 4x growth year-to-date. This translates to $50 billion in Remaining Performance Obligations (RPO), a milestone CoreWeave reached faster than any cloud provider in history. The backlog's quality is improving dramatically: no single customer now represents more than 35% of backlog, down from 85% at the start of 2025, and over 60% is tied to investment-grade customers. This diversification de-risks the revenue base while preserving growth visibility through 2031.
Operational scaling matches financial growth. Active power footprint expanded 120 megawatts sequentially to approximately 590 megawatts in Q3, with contracted power capacity growing over 600 megawatts to 2.9 gigawatts. More than 1 gigawatt of contracted capacity remains available to be sold, expected online within 12-24 months. This capacity pipeline underpins management's confidence in reaching over 850 megawatts by year-end, though Q4 delivery delays from a third-party data center provider have tempered near-term deployment expectations.
Strategic Execution: Building the AI Cloud Empire
CoreWeave's data center strategy reflects sophisticated supply chain risk management in a constrained market. The company has diversified its provider base so that no single developer represents more than 20% of its contracted power portfolio. Eight new data centers across the U.S. and European expansion into Scotland (in partnership with the UK government) broaden geographic reach. Critically, CoreWeave is pursuing self-build projects in Kenilworth, New Jersey and Lancaster, Pennsylvania to gain operational control and embed deeper into the physical infrastructure supply chain.
This vertical integration strategy addresses the "powered shell" bottleneck directly. As Intrator explains, "You need to be on both sides of this fence in order to be as effective as you can be de-risking what is a complicated supply chain environment." The self-build approach provides firsthand information and accelerates deployment timelines, though it requires more capital and operational expertise. The trade-off is worthwhile when third-party developers fall behind schedule, as experienced in Q4 2025 when delays from a single provider impacted guidance.
Capital structure improvements demonstrate CoreWeave's maturing financial profile. The company amended its DDTL 2.0 facility in Q3 to create a new $3 billion tranche at SOFR plus 4.25%, representing a 900 basis point decrease from the non-investment grade portion of the prior facility. This seismic shift in cost of capital reflects debt markets' appreciation for CoreWeave's execution and durable take-or-pay cash flows. Year-to-date 2025 financing totals $14 billion in debt and equity transactions, with no debt maturities until 2028 beyond self-amortizing obligations tied to customer contracts. The Revolving Credit Facility was increased to $2.5 billion in November 2025, extending maturity to 2029.
Customer diversification extends beyond concentration metrics into new verticals. CoreWeave now serves cybersecurity leaders (CrowdStrike (CRWD)), visual language model developers (Rakuten (RKUNY)), scientific research (Periodic Labs), digital marketing (Jasper), financial services (Jane Street, Morgan Stanley (MS), Goldman Sachs (GS)), and healthcare AI (Hippocratic AI). The launch of CoreWeave Federal brings secure, compliant infrastructure to U.S. government agencies, with NASA already leveraging services for scientific exploration. This breadth insulates CoreWeave from AI lab-specific downturns while capturing the broadening enterprise adoption wave.
Competitive Landscape: David vs. Goliaths
CoreWeave competes directly with hyperscale cloud providers—Microsoft Azure , Amazon AWS (AMZN), and Google Cloud (GOOGL)—who collectively control over 60% of the overall cloud market. Each brings formidable advantages: Azure's exclusive OpenAI partnership and enterprise ecosystem; AWS's unmatched scale and cost leadership; Google Cloud's advanced AI R&D and TPU offerings. These giants have deeper financial resources, broader service portfolios, and mature distribution channels that can bundle AI infrastructure with existing enterprise contracts.
Yet CoreWeave's specialization creates decisive advantages in the AI compute layer that matters most to frontier AI developers. While Azure's GPU instances serve general-purpose needs, CoreWeave's tensorizer and lifecycle controllers deliver materially faster training cycles and higher throughput for NVIDIA-centric workloads. The company's first-mover access to GB200/GB300 systems provides a 6-12 month performance advantage that translates directly to customer time-to-market. SemiAnalysis's platinum cluster max ranking—achieved twice by CoreWeave, never by hyperscalers—quantifies this edge: CoreWeave's infrastructure delivers superior real-world AI performance through optimized networking, storage, and orchestration that generalist clouds cannot replicate without fundamental architectural redesign.
Financial comparisons reveal the trade-offs. CoreWeave's Q3 revenue of $1.36 billion and 61% adjusted EBITDA margin compares favorably to Google Cloud's $15 billion revenue (34% growth) and emerging profitability, but trails AWS's $33 billion quarterly revenue and 50%+ gross margins. However, CoreWeave's 134% growth rate significantly outpaces all hyperscalers, while its take-or-pay contracts provide better revenue visibility than consumption-based models. The key vulnerability is scale: AWS's $17.4 billion quarterly operating income funds massive R&D and price competition, while CoreWeave's $217 million adjusted operating income leaves less buffer for market shocks.
Nebius Group presents a more direct comparison as a pure-play AI cloud. Nebius's Q3 2025 revenue of $146 million (355% growth) demonstrates similar hypergrowth, but its negative EBITDA and smaller scale highlight CoreWeave's operational lead. CoreWeave's $55 billion backlog dwarfs Nebius's market position, while its U.S. focus reduces geopolitical risk compared to Nebius's European-centric strategy. Both face NVIDIA dependency, but CoreWeave's deeper partnership provides preferential hardware access.
The competitive moat rests on three pillars. First, proprietary technology delivers 20-30% better GPU utilization, creating cost advantages that offset hyperscaler scale. Second, the NVIDIA partnership network effect attracts top-tier AI customers, generating a flywheel of demand and innovation. Third, purpose-built infrastructure yields lower operating costs per GPU hour than retrofitting legacy data centers. These advantages defend against hyperscaler bundling while enabling premium pricing for performance-critical workloads.
The Road Ahead: Guidance and Outlook
CoreWeave's revised FY 2025 guidance reflects temporary supply chain friction rather than demand weakness. Revenue is now expected between $5.05-5.15 billion, down from prior expectations due to Q4 powered shell delays. Adjusted operating income guidance of $690-720 million implies margin compression from deployment timing mismatches, as costs are incurred ahead of revenue recognition. The CapEx range of $12-14 billion represents a reduction from previous plans, but management emphasizes this is a timing shift, not a demand shortfall.
The critical assumption is that "the overwhelming majority of the delay should be taken care of within Q1 of next year," with affected customers agreeing to schedule adjustments that preserve total contract value. This means infrastructure spending will be back-loaded into Q1 2026, creating a working capital build in construction-in-progress but maintaining the revenue trajectory. The long-term outlook remains aggressive: 2026 CapEx is expected to be "well in excess of double that of 2025," driven by the expanding backlog and "insatiable demand."
Management's confidence stems from the market structure. With demand exceeding supply, CoreWeave can maintain pricing power and contract terms while selectively deploying capital against the highest-quality opportunities. The shift toward inference workloads—what Intrator calls "the monetization of artificial intelligence"—plays to CoreWeave's strengths in low-latency, high-throughput infrastructure. As AI adoption broadens beyond frontier labs into enterprise applications, the addressable market expands while CoreWeave's performance advantages become more valuable.
Risk Factors: The Growing Pains of Hypergrowth
Supply chain concentration remains the most immediate operational risk. While CoreWeave has diversified providers, the Q4 delays demonstrate that a single developer can impact quarterly results. The systemic nature of powered shell constraints means this risk persists until self-build capacity comes online. However, the contractual structure mitigates financial impact—customers absorb delays through extended terms, preserving backlog value.
Customer concentration, though improving rapidly, still poses risks. Microsoft (MSFT) represented 67% of Q3 2025 revenue, and the top customer remains at 35% of backlog. A slowdown in AI investment from any major customer could create revenue volatility. The diversification trend is encouraging, but the absolute dollar exposure to frontier AI labs means CoreWeave's growth correlates with the AI hype cycle. If model scaling plateaus or enterprises shift to more efficient inference models, demand could soften.
Capital intensity creates financial risk. The $12-14B 2025 CapEx plan and "well in excess of double" 2026 outlook require continuous access to debt and equity markets at favorable terms. While CoreWeave has successfully lowered borrowing costs by 900 basis points, the company remains dependent on external financing. Any disruption in capital markets or deterioration in credit conditions could constrain growth. The debt-to-equity ratio of 1.87x is manageable for a capital-intensive business but requires monitoring as leverage increases.
Internal control material weaknesses identified in 2025 present governance risks. Issues with IT general controls, segregation of duties, and qualified personnel require remediation extending into 2026. For a public company scaling this rapidly, operational control failures could lead to financial misstatements or compliance issues. Management is addressing these, but the timeline suggests growing pains typical of hypergrowth companies transitioning to public company standards.
Geopolitical tensions and export controls pose supply chain risks. CoreWeave's reliance on NVIDIA GPUs makes it vulnerable to expanded U.S. export restrictions on advanced computing hardware. While the domestic focus provides some insulation, global chip supply chain disruptions could impact deployment timelines and costs.
Conclusion
CoreWeave stands at the epicenter of the AI infrastructure buildout, armed with differentiated technology, a $55 billion contracted backlog, and first-mover access to cutting-edge hardware. The company's 134% revenue growth and 61% adjusted EBITDA margins demonstrate that specialization pays premium returns in a supply-constrained market. Customer diversification from 85% to 35% concentration de-risks the revenue base, while strategic acquisitions build a vertically integrated platform that captures more value from the AI development lifecycle.
The investment thesis hinges on execution. Can CoreWeave deploy $12-14 billion in CapEx efficiently while maintaining technological leadership against hyperscalers with vastly greater resources? Will the self-build strategy resolve powered shell constraints before competitors catch up? Can the company remediate internal controls while scaling at triple-digit rates? These questions define the risk-reward calculus.
Trading at 12.6x forward sales with negative earnings, CoreWeave commands a growth premium that requires flawless execution. Yet the market opportunity—$400 billion by 2028—and CoreWeave's validated performance advantages suggest the premium is justified. For investors willing to accept hypergrowth volatility, CoreWeave offers exposure to the AI infrastructure layer with a moat built on speed, specialization, and software optimization. The next 12-24 months will determine whether this $55 billion bet transforms CoreWeave into a durable cloud franchise or proves that even the best-positioned specialists struggle to outscale the giants.
Loading latest news...
No recent news catalysts found for CRWV.
Market activity may be driven by other factors.
Discussion (0)
Sign in or sign up to join the discussion.