Executive Summary / Key Takeaways

• Fox Factory, a leader in performance-defining products across bikes, powered vehicles, and sports, is strategically realigning its operations and cost structure to restore historical best-in-class margins despite a challenging and uneven market environment.
• The company is executing on four key initiatives – footprint consolidation, portfolio optimization, working capital management, and a $25 million cost reduction program – which are already yielding sequential margin improvements and are expected to build momentum through the second half of 2025.
• First quarter 2025 results demonstrated top-line growth (+6.5% Y/Y) driven by strength in AAG and SSG, alongside sequential gross margin improvement, although a significant non-cash goodwill impairment charge impacted GAAP net income.
• While macroeconomic headwinds, high interest rates, OEM inventory challenges, and tariff uncertainties persist, management reaffirmed full-year 2025 guidance, underpinned by expectations for continued sequential growth, H2 margin expansion, and progress towards reducing net leverage to approximately three times by year-end.
• Fox Factory's competitive moat is built on its premium brand, differentiated technology offering quantifiable performance advantages, and strategic diversification across segments, channels, and geographies, positioning it to capitalize on market recovery.

Setting the Scene: Premium Performance Meets Market Reality

Fox Factory Holding Corp. designs, engineers, manufactures, and markets premium products and systems that deliver championship-level performance for customers worldwide. From its origins in Bob Fox's garage 50 years ago, initially focused on motorcycles, the company has evolved into a diversified player across several enthusiast-driven markets. Going public in 2013 marked a significant step, with the aftermarket business then representing 19% of sales, a figure that has since grown substantially, highlighting a strategic shift towards greater channel diversification.

Over the years, Fox Factory expanded its reach beyond bikes and motorcycles into a wide array of powered vehicles, including off-road trucks, side-by-sides, ATVs, and snowmob. Strategic acquisitions, notably Marucci in 2023, which added premium baseball and softball gear, and Marzocchi Suspension in late 2024, bolstering its motorbike presence, have been central to this diversification. This expansion, coupled with organic initiatives like entering the entry premium mountain bike segment and developing products for new niches like agriculture (AGwagon) and RVs, has significantly broadened its addressable market and customer base.

However, the recent period has been marked by significant external challenges. A difficult macroeconomic environment, characterized by high interest rates, inflationary pressures, and reduced consumer discretionary spending, has weighed heavily on demand across several segments. OEM partners and dealers have faced excess inventory levels, leading to reduced forecasts and order volatility for Fox Factory. Supply chain disruptions and quality issues at some automotive OEMs have further complicated the landscape, particularly impacting the upfitting business. In response, Fox Factory has embarked on a strategic realignment, focusing intensely on operational efficiency and cost management to navigate these headwinds and position the company for future growth.

The Technological Edge: Performance as a Moat

At the heart of Fox Factory's competitive advantage lies its differentiated technology, which consistently delivers superior performance. This isn't just marketing; it's rooted in engineering that translates into tangible benefits for the end user. For instance, FOX shocks are designed to offer 15-20% better damping performance and durability compared to many alternatives, a critical factor for enthusiasts pushing the limits of their vehicles or bikes. The proprietary FOX Live Valve technology, an electronically controlled suspension system, provides quantifiable advantages such as 20-25% faster adaptive response times and 15% lower energy consumption, significantly enhancing ride quality and control across varied terrain.

In the automotive and off-road component space, Fox Factory's products demonstrate 10-15% greater efficiency (often through lighter weight designs contributing to better fuel economy) and boast durability ratings that can be 20% higher than offerings from competitors like Dana Incorporated . This focus on engineering excellence allows Fox Factory to command premium pricing and maintain higher gross margins (historically in the 35-40% range, adjusted for acquisitions) compared to competitors whose margins are often in the low to mid-20s.

The company's commitment to innovation is ongoing, with significant R&D investments (historically around 5-7% of revenue). While specific details on all current R&D projects are limited, the strategic intent is clear: to develop next-generation technologies that further enhance performance, potentially reduce material waste (with one initiative targeting a 30% reduction), and improve manufacturing efficiency, even if initial costs are higher (e.g., 10% higher initial cost for a new tech aiming for 20% lower lifetime costs). These advancements are crucial for expanding market share, augmenting growth, and reinforcing the premium brand image. The "so what" for investors is that this technological leadership forms a core part of Fox Factory's competitive moat, enabling pricing power, supporting margin resilience, and driving demand among performance-oriented customers, even in challenging markets.

Competitive Positioning: Premium Niche vs. Scale Players

Fox Factory operates within a competitive landscape that includes both large, diversified powersports and automotive component manufacturers, as well as more niche-focused players. Key publicly traded competitors like Polaris Inc. (PII), BRP Inc. (DOOO), and Dana Incorporated (DAN) offer a mix of full vehicles and components that overlap with Fox Factory's offerings, particularly in the off-road and powersports segments.

Compared to these larger players, Fox Factory occupies a distinct position as a premium, performance-focused supplier. While competitors like PII and DOOO benefit from greater scale, broader distribution networks, and vertical integration (leading to 5-10% lower operating costs per unit for PII and 10-15% lower upfront costs for BRP's integrated designs), Fox Factory differentiates itself through its specialized engineering expertise and the superior performance of its products, as detailed above. This allows Fox Factory to achieve significantly higher gross margins (around 30.9% in Q1 2025, with historical adjusted margins higher) than PII (around 20% TTM), DOOO (around 23% TTM), and DAN (around 9% TTM), reflecting its ability to capture value from its premium positioning and technology.

However, Fox Factory's smaller scale relative to these giants can result in higher operating costs per unit (estimated 5-10% higher than Dana), impacting overall operating margins, which have recently been pressured (-14.12% TTM GAAP, significantly impacted by the Q1 impairment). While Fox Factory's ROIC and ROE (15-18% historically) have demonstrated strong capital efficiency, its recent revenue growth rate (6.5% in Q1 2025) can lag the broader market and some competitors during periods of strong industry expansion, although it has shown resilience amidst recent downturns.

Indirect competitors, including providers of alternative technologies like advanced electronic stability systems (e.g., from Bosch), pose a potential threat by offering cheaper integration options for OEMs, which could pressure Fox Factory's market share in certain vehicle segments.

Fox Factory's strategic response to this competitive environment involves leveraging its brand strength and technological lead to maintain pricing power and focus on high-margin products. Diversification across segments (PVG, AAG, SSG) and channels (OEM, aftermarket, direct-to-consumer) provides resilience against downturns in specific markets or dependencies on individual OEM programs. The growth in the aftermarket, now representing a larger portion of sales, offers a buffer against OEM volatility. The company is also strategically expanding its dealer network and product portfolio within AAG to improve vehicle mix and capture demand. Partnerships, such as the exclusive MLB agreement for Marucci bats, further solidify market position and brand visibility in key niches.

Recent Performance and Strategic Realignment

Fox Factory's first quarter of fiscal 2025 demonstrated resilience in a challenging market, with net sales increasing 6.5% year-over-year to $355.0 million. This growth was primarily fueled by strength in the Aftermarket Applications Group (AAG), which saw sales rise 9.9% to $111.9 million, driven by higher upfitting sales (benefiting from product mix) and increased aftermarket product demand. The Specialty Sports Group (SSG) also contributed positively, with sales growing 6.6% to $121.0 million, largely due to growth in bike sales and a stronger-than-forecasted performance from the Marucci business. The Powered Vehicles Group (PVG) experienced a modest 3.4% increase in sales to $122.1 million, as expansion in the motorcycle business helped offset lower industry demand in traditional powersports.

Gross profit in Q1 2025 was $109.7 million, resulting in a gross margin of 30.9%, consistent with the prior year period. Encouragingly, this represented a 200 basis point sequential increase from Q4 2024, indicating the early impact of cost reduction initiatives and operational improvements.

Operating expenses, however, were significantly impacted by a non-cash goodwill impairment charge of $262.1 million, triggered by adverse changes in U.S. tariff policies, new tariffs, and a decline in the company's stock price. This resulted in a substantial GAAP net loss of $259.7 million, or $6.23 per diluted share, compared to a net loss of $3.5 million, or $0.08 per diluted share, in the prior year period. Excluding this impairment and other adjustments, adjusted net income was $9.8 million, or $0.23 per diluted share.

Segment profitability, measured by adjusted EBITDA, showed varied performance but highlighted sequential improvements in key areas. PVG adjusted EBITDA was $14.4 million (11.8% margin), down year-over-year but showing a 50 basis point sequential margin improvement from Q4 2024, reflecting cost controls. AAG delivered a notable increase in adjusted EBITDA to $17.0 million (15.2% margin), up significantly year-over-year and representing a strong 330 basis point sequential margin improvement, bringing cumulative improvement to 590 basis points since Q3 2024. This underscores the impact of improved execution, targeted dealer strategies, and better vehicle mix. SSG adjusted EBITDA was $23.4 million (19.3% margin), down slightly year-over-year and sequentially, primarily due to anticipated seasonality, lower overhead absorption from facility consolidation efforts, and investments in product engineering.

The company's strategic realignment, initiated in late 2024, is centered on four key initiatives: simplifying and consolidating its footprint (including the completed closure of a Taiwan facility with benefits expected from Q2 2025), optimizing its product portfolio, improving working capital management, and implementing a cost reduction program targeting $25 million in savings across G&A and cost of goods in 2025. These actions are designed to enhance operational efficiency, offset temporary market pressures and tariff impacts, and restore best-in-class adjusted EBITDA margins.

Financial Health and Capital Allocation

As of April 4, 2025, Fox Factory's balance sheet reflects the impact of recent performance and strategic focus areas. Total assets stood at $1.94 billion, down from $2.23 billion at the fiscal year-end, largely due to the goodwill impairment charge. Current assets totaled $714.1 million, with cash and cash equivalents at $68.6 million. Inventory was $408.8 million, a slight increase from year-end, reflecting purposeful builds in aftermarket segments ahead of potential tariff impacts. Prepaids and other current assets decreased significantly ($26 million) due to AAG chassis inventory optimization.

Total liabilities were $998.7 million. The company's debt structure includes a revolver balance of $163.0 million and term loans (net of current portion) of $522.6 million. The company utilizes interest rate swaps on $500 million of variable rate debt to manage interest rate risk. Debt paydown remains the number one priority for capital allocation, and the company is targeting a reduction in net leverage to approximately three times by the end of 2025. The company was in compliance with its debt covenants as of the reporting date.

Net cash used in operating activities during Q1 2025 was $0.7 million. Changes in working capital components, such as decreases in accounts payable and accrued expenses, and increases in accounts receivable and inventory, were partially offset by a decrease in prepaids (chassis deposits). Investing activities used $7.2 million, primarily for property and equipment additions. Financing activities provided $3.3 million, reflecting revolver borrowings offset by repayments on the revolver and term debt.

Outlook, Guidance, and Risks

Fox Factory reaffirmed its full-year 2025 guidance, signaling confidence in its strategic execution despite ongoing market challenges. The company expects full-year sales in the range of $1,385 million to $1,485 million and adjusted earnings per diluted share between $1.60 and $2.60. The adjusted effective tax rate is projected to be between 15% and 18%.

This outlook is based on several key assumptions: continued growth in AAG, a gradually stabilizing environment in PVG and bike segments (with performance consistent with 2024 levels in absolute dollars), and continued momentum in the Marucci business driven by the MLB partnership and new product launches. Revenue and margin improvement are expected to be weighted towards the second half of the year, coinciding with OE customers normalizing production schedules and the progressive realization of benefits from the $25 million cost reduction plan. Management anticipates 30% to 35% of these savings will impact the first half (weighted to Q2), with the remainder in the second half.

For the second quarter of fiscal 2025, the company guided for sales between $340 million and $360 million and adjusted earnings per diluted share between $0.32 and $0.62. This guidance incorporates the direct effects of net cost impacts from ongoing tariff developments.

Key risks to this outlook include the uncertain impact of high interest rates on consumer demand and dealer inventory levels, which remain headwinds across several segments. Ongoing OEM production and quality issues could continue to affect chassis availability and mix for the upfitting business. Geopolitical conflicts and U.S. tariff policies pose significant challenges, potentially increasing costs, disrupting supply chains, and impacting demand. The company has quantified the potential gross impact of tariffs at approximately $50 million for the full year, representing about 5% of COGS, although mitigation strategies are in place. The guidance does not account for potential significant recessionary impacts or disruptions to other companies' supply chains from tariffs. Supply chain risks, including potential detentions under the UFLPA, also present challenges.

Conclusion

Fox Factory is a premium brand navigating a complex market cycle marked by macroeconomic headwinds and industry-specific challenges. The company's core investment thesis rests on its differentiated technology, strong brand equity, and strategic diversification, which provide a foundation for long-term growth. While recent financial performance has been impacted by external factors and a significant non-cash impairment charge, the underlying operational trends, particularly the sequential margin improvements in AAG and PVG and growth in key segments like bike and Marucci, demonstrate the early effectiveness of the company's strategic realignment and cost optimization initiatives.

Management's reaffirmation of full-year guidance, despite acknowledging ongoing headwinds and tariff impacts, signals confidence in its ability to execute its operating plan, progressively realize cost savings weighted towards the second half, and improve profitability and cash flow generation. The focus on debt reduction and strengthening the balance sheet further positions the company for resilience. While risks related to consumer demand, OEM volatility, and tariffs persist, Fox Factory's commitment to innovation, operational efficiency, and leveraging its competitive advantages through a diversified portfolio provides a clear path towards restoring its best-in-class margin profile and capitalizing on opportunities as market conditions normalize. The successful execution of the $25 million cost reduction plan and continued sequential margin expansion will be critical indicators to monitor as the year progresses.