HEICO Corporation (HEI)
—Data provided by IEX. Delayed 15 minutes.
$42.8B
$44.9B
66.6
0.08%
+30.0%
+27.4%
+27.4%
+19.1%
Valuation Measures
Financial Highlights
Balance Sheet Strength
Similar Companies
Company Profile
At a glance
• HEICO's "cooperation without consolidation" acquisition model generates superior cash flow (130% of net income conversion) and enables disciplined capital allocation, funding organic growth while preserving debt capacity for accretive deals that compound value over decades.
• The company's 50%+ market share in PMA parts creates a durable moat through FAA certification barriers and 20-70% cost savings versus OEMs, with a strategic shift toward non-engine components (75% of FSG) reducing cyclicality and expanding addressable market.
• Defense tailwinds from NATO spending increases and U.S. government efficiency initiatives position HEICO as a "low-hanging fruit" solution for Pentagon cost savings, with missile defense backlog and potential DoD PMA adoption driving multi-year growth.
• Trading at 69.5 times earnings and 39.93 times EBITDA, valuation demands flawless execution on sustaining double-digit organic growth while integrating recent acquisitions like Wencor, Gables Engineering, and Exxelia without margin dilution.
Price Chart
Loading chart...
Growth Outlook
Profitability
Competitive Moat
How does HEICO Corporation stack up against similar companies?
Financial Health
Valuation
Peer Valuation Comparison
Returns to Shareholders
Financial Charts
Financial Performance
Profitability Margins
Earnings Performance
Cash Flow Generation
Return Metrics
Balance Sheet Health
Shareholder Returns
Valuation Metrics
Financial data will be displayed here
Valuation Ratios
Profitability Ratios
Liquidity Ratios
Leverage Ratios
Cash Flow Ratios
Capital Allocation
Advanced Valuation
Efficiency Ratios
HEICO's Two-Engine Flywheel: How a Decentralized Acquisition Machine and PMA Dominance Are Creating An Aerospace Aftermarket Powerhouse (NYSE:HEI)
HEICO Corporation specializes in aerospace aftermarket solutions through its Flight Support Group (largest independent MRO network serving commercial airlines and military) and Electronic Technologies Group (aviation, defense, space, telecom components). With 50%+ PMA market share, it leverages FAA certifications and a broad product mix to deliver cost-saving alternatives to OEM parts, fostering steady cash flows and growth.
Executive Summary / Key Takeaways
- HEICO's "cooperation without consolidation" acquisition model generates superior cash flow (130% of net income conversion) and enables disciplined capital allocation, funding organic growth while preserving debt capacity for accretive deals that compound value over decades.
- The company's 50%+ market share in PMA parts creates a durable moat through FAA certification barriers and 20-70% cost savings versus OEMs, with a strategic shift toward non-engine components (75% of FSG) reducing cyclicality and expanding addressable market.
- Defense tailwinds from NATO spending increases and U.S. government efficiency initiatives position HEICO as a "low-hanging fruit" solution for Pentagon cost savings, with missile defense backlog and potential DoD PMA adoption driving multi-year growth.
- Trading at 69.5 times earnings and 39.93 times EBITDA, valuation demands flawless execution on sustaining double-digit organic growth while integrating recent acquisitions like Wencor, Gables Engineering, and Exxelia without margin dilution.
Setting the Scene: The Aerospace Aftermarket's Hidden Infrastructure
HEICO Corporation, incorporated in 1957 and headquartered in Hollywood, Florida, began as a $15 million PMA manufacturer of JT8D engine parts when the concept of aftermarket aerospace components barely existed. That origin story matters because it forged a culture of meticulous execution and customer trust that remains the company's foundation. For 36 years, HEICO has paid consecutive semiannual dividends, but more importantly, it has never wavered from a core tenet: fund organic growth with operating cash flow, reserving debt exclusively for acquisitions that meet strict accretion hurdles.
Today, HEICO operates two distinct but complementary segments. The Flight Support Group (FSG) serves as the world's largest independent component MRO network with 21 repair stations, providing PMA parts, DER repairs, and distribution to airlines, overhaul shops, and the U.S. military. The Electronic Technologies Group (ETG) designs mission-critical subcomponents for aviation, defense, space, medical, and telecommunications. This structure positions HEICO in a $65 billion-plus commercial aerospace MRO market where PMA penetration remains just 2-4%—a small slice that HEICO dominates with over 50% market share.
The industry structure reveals why this matters. Original equipment manufacturers (OEMs) control 90% of the aftermarket through proprietary parts pricing that can run 20-70% above PMA equivalents. Airlines, facing perpetual margin pressure and an aging global fleet, have every incentive to switch. The average aircraft age continues climbing, making maintenance more frequent and expensive. Meanwhile, defense budgets are expanding across NATO allies, but procurement officers face mandates to cut costs. HEICO sits at the intersection of these trends, offering what management calls "best-cost solutions" rather than competing on price alone.
Technology, Products, and Strategic Differentiation: The PMA Moat and Beyond
HEICO's core technology isn't software or silicon—it's regulatory expertise and engineering validation. Obtaining FAA PMA certification requires reverse-engineering OEM parts, demonstrating equivalent or superior performance, and navigating a multi-year approval process. This creates a barrier to entry that protects margins and market share. But the real moat expansion lies in HEICO's strategic pivot from engine parts to non-engine components, which now represent 75% of FSG's aftermarket business. Why does this shift matter? Engine parts follow flight hour cycles directly, making them more cyclical. Non-engine components—avionics, structures, interiors—have replacement patterns driven by wear, obsolescence, and regulatory mandates, creating steadier demand.
The company's repair and overhaul capabilities amplify this advantage. Proprietary DER repairs can save customers "north of 50%" compared to OEM alternatives, while HEICO's 21 repair stations create a network effect. A customer can bring a component to any station and receive OEM parts, HEICO PMA parts, or a combination based on their needs. This flexibility builds loyalty and increases switching costs. As Eric Mendelson noted, "I don't think that there is an airline in the world that could operate its fleet without HEICO today." That isn't hyperbole—it reflects how deeply integrated HEICO's solutions have become in daily operations.
The decentralized operating model serves as a hidden competitive weapon. While competitors centralize procurement and operations, HEICO empowers individual business units to negotiate locally for raw materials and supplies. Carlos Macau explained this approach: "The ability for our guys to bob and weave and negotiate and beg and whatever they need to do to get product in times where we've experienced shortages... we don't tend to run out of things because our guys are able to negotiate locally." During recent supply chain disruptions, this agility allowed HEICO to maintain deliveries while competitors faced stockouts, winning permanent market share gains.
Financial Performance & Segment Dynamics: Evidence of a Working Flywheel
HEICO's third quarter fiscal 2025 results demonstrate the flywheel in motion. Consolidated net sales rose 16% to a record $1.15 billion, while operating income jumped 22% to $279 million.
The FSG segment delivered the standout performance: 18% sales growth and 29% operating income growth, pushing margins to 24.7%—210 basis points above the prior year and well above management's historical 23-24% range. This margin expansion wasn't driven by price gouging; management explicitly stated they pass along cost increases but avoid "profit grabs." Instead, efficiency gains from higher sales volumes in repair and overhaul services, combined with a favorable product mix, drove the improvement.
The ETG segment posted more modest but solid results: 10% sales growth and 7% operating income growth, with margins at 22.8%. While gross profit margin declined 40 basis points due to mix, the segment's cash margin before amortization (EBITA) held at 26.6%, with intangibles consuming 380 basis points. This matters because it shows the underlying business remains healthy; the margin pressure is acquisition-related accounting, not operational deterioration. Victor Mendelson noted that other electronics organic sales jumped 16% as inventory destocking—an industry-wide headwind for the past year—finally abated, signaling a return to growth in the first half of fiscal 2025.
Cash flow generation validates the entire strategy. Operating cash flow of $231 million in Q3 represented 130% of net income, while year-to-date OCF of $639 million increased 37% from the prior year. This conversion rate matters because it funds the acquisition engine without diluting shareholders.
Net debt-to-EBITDA improved to 1.9x from 2.06x, achieving management's forecast of returning to historical 2x levels within 12-18 months post-Wencor—despite deploying $630 million on acquisitions in nine months. The balance sheet carries $495 million in available revolver capacity, and management stated they can comfortably lever to 3x EBITDA for the right deal, then delever back to 2x within 12-14 months using cash flow.
Outlook, Management Guidance, and Execution Risk
Management's guidance reveals both confidence and conservatism. For FSG, Eric Mendelson projects "double-digit organic growth" across all three product lines—aftermarket parts, repair and overhaul, and specialty products. This is on top of 13% organic growth in Q3, which itself followed 15% in the prior year and 19% in 2023. The sustainability question matters here: can HEICO continue compounding at these rates? The answer lies in market share gains. Mendelson emphasized "accelerated market acceptance of our product, accelerated market share" in distribution, suggesting growth stems from winning customers rather than just riding industry tailwinds.
The defense opportunity represents a potential step-change. With NATO allies increasing spending and the U.S. administration prioritizing cost efficiency, HEICO's PMA parts offer the Pentagon "low-hanging fruit" for budget savings. While management cautioned this won't materially impact 2025 revenues, the medium-term potential is substantial. The missile defense manufacturing business already shows significant growth with a substantial backlog and ongoing shortages, demonstrating HEICO's ability to capture defense dollars when platforms require rapid scaling.
For ETG, Victor Mendelson guided to "lower single-digits range organically" for fiscal 2025, with acquisitions pushing overall growth to mid-to-high single digits. This conservatism reflects the segment's exposure to industrial and electronic component cycles. However, the 16% growth in other electronics and steady defense orders suggest the destocking headwind has turned. The July 2025 acquisition of Gables Engineering—a designer of cockpit displays and avionics components described as "the Kleenex of panels"—adds a third major platform to ETG and is expected to be accretive within the year.
Margin guidance shows management's discipline. Carlos Macau stated FSG's optimal range is 23-24%, but acknowledged recent outperformance: "I wouldn't project out a model or forecast at 25% margins just yet... if you assume around 24%, you're probably in a good ZIP code." For ETG, he expects 22-24% operating margins, with Q3's 22.8% "right down the middle." This matters because it signals management won't sacrifice long-term relationships for short-term margin expansion—a key reason airlines trust HEICO during cycles.
Risks and Asymmetries: What Can Break the Flywheel
The most material risk is aviation cycle exposure. While 75% non-engine exposure reduces cyclicality, a severe downturn in air travel would eventually impact all aftermarket demand. The mitigating factor is fleet age: older aircraft require more maintenance, and HEICO's cost advantages become more compelling when airlines are cash-constrained. During COVID, HEICO emerged stronger by gaining share as carriers sought savings, proving the model's resilience.
Acquisition integration risk looms large given the pace of deals. The Wencor acquisition serves as the template—management repeatedly stated it "continues to exceed expectations" with culture that "matches HEICO beautifully." However, the fiscal 2025 acquisition spree ($651 million total consideration for seven deals) tests the decentralized model's capacity. If integration falters, margins could compress and cash conversion might suffer, breaking the flywheel that funds future deals.
Supply chain constraints present a double-edged sword. Management admitted they are "definitely supply constrained... very difficult to get product from suppliers." While this limits near-term sales potential, it also reinforces HEICO's value proposition. Airlines can't afford delays, and HEICO's ability to deliver when others can't cements relationships. The risk is that persistent shortages could push customers toward OEMs with more secure supply, though HEICO's local negotiation advantage makes this unlikely.
Valuation risk is acute. At 69.5 times earnings and 39.93 times EBITDA, HEICO trades at a significant premium to aerospace peers. TransDigm trades at 42.4 times earnings with higher operating margins (47.8%), while Curtiss-Wright trades at 46.1 times earnings with lower growth. The premium reflects HEICO's superior cash conversion and acquisition track record, but any stumble on organic growth or margin compression could trigger a 20-30% multiple re-rating.
Competitive Context: A Niche Dominant Player
HEICO's competitive positioning is unique. Against TransDigm , which focuses on proprietary aftermarket parts with pricing power, HEICO's PMA strategy offers a 30-40% cost advantage that wins market share. While TDG's 47.8% operating margins exceed HEICO's 23.1%, HEICO's 16% revenue growth outpaces TDG's 12%, and its cash flow conversion (130% of net income) is superior. TDG's higher debt (negative book value) contrasts with HEICO's conservative 0.53 debt-to-equity ratio, giving HEICO more flexibility during downturns.
Curtiss-Wright (CW) competes in defense electronics but lacks HEICO's commercial aviation exposure. CW's 9% growth and 20.1% operating margins trail HEICO's performance, though its $3.9 billion backlog provides more visibility. HEICO's advantage lies in its dual-end market exposure and PMA moat, which CW doesn't replicate.
Woodward (WWD) overlaps in engine components but is more cyclical and slower-growing (7.3% vs 16%). L3Harris (LHX) dwarfs HEICO in defense scale but grows at just 10% with 12.9% operating margins. HEICO's niche focus yields higher returns on invested capital (mid-teens) and faster growth, though it lacks the contract scale of pure-play defense primes.
The overarching moat is certification-based. FAA PMA approval takes years and requires demonstrating equivalent safety, creating a barrier that protects HEICO's 50%+ PMA market share. While additive manufacturing could eventually disrupt parts production, HEICO's repair network and customer relationships provide a defensive buffer. The company is "agnostic" about what products to sell, meaning it can adapt its portfolio as technology evolves.
Valuation Context: Premium Pricing for a Premium Compounders
At $316.91 per share, HEICO trades at 69.5 times trailing earnings and 39.93 times EBITDA—multiples that demand perfection. The price-to-free-cash-flow ratio of 56.38 and price-to-operating-cash-flow of 52.24 reflect the market's confidence in cash generation. With a market cap of $44.12 billion and enterprise value of $46.30 billion, HEICO commands a 10.79 times revenue multiple, compared to TransDigm's (TDG) 11.77x EV/Revenue (which has lower growth).
These multiples matter because they embed assumptions of sustained 15%+ organic growth and margin expansion. HEICO's 1.8% free cash flow yield compares to a peer median of 7.5%, indicating the market is pricing in significant future growth. The balance sheet supports this premium: $3.35 current ratio, 0.53 debt-to-equity, and 16.18% return on equity demonstrate financial strength. Management's ability to quickly delever after acquisitions (from 2.06x to 1.9x net debt/EBITDA in nine months) justifies the valuation, as it shows the acquisition model doesn't impair financial flexibility.
The key valuation driver is the sustainability of margin expansion. From 2015-2019, operating margins hovered around 18-19%. Today they sit at 23.1%, a 500-basis-point improvement achieved without pricing leverage. If margins can stabilize in the 24% range while growing double-digits, the premium multiples become defensible. If margins revert toward historical norms, downside risk exceeds 30%.
Conclusion: Two Engines, One Critical Variable
HEICO's investment thesis rests on a two-engine flywheel: a decentralized acquisition machine that compounds cash flow, and a widening PMA moat that captures aerospace aftermarket value. The company has proven it can integrate large acquisitions like Wencor while exceeding margin expectations, and its non-engine focus provides resilience against aviation cycles. Defense tailwinds and government cost-efficiency mandates offer a multi-year growth catalyst that competitors can't easily replicate.
The central variable that will determine success is organic growth sustainability. Management's guidance for double-digit FSG growth assumes continued market share gains in a 2-4% penetrated PMA market. If HEICO can maintain 13%+ organic growth while integrating $651 million in recent acquisitions, the valuation premium will compress through earnings growth rather than multiple contraction. If organic growth decelerates to mid-single digits, the acquisition engine can't outrun the valuation gravity.
For investors, the watch points are clear: FSG organic growth rates, cash conversion sustainability, and integration progress on Gables Engineering and Exxelia. The company's 66-year history of execution provides confidence, but at 69 times earnings, confidence alone isn't enough—only continued compounding will justify the price of admission.
If you're interested in this stock, you can get curated updates by email. We filter for the most important fundamentals-focused developments and send only the key news to your inbox.
Disclaimer: This report is for informational purposes only and does not constitute financial advice, investment advice, or any other type of advice. The information provided should not be relied upon for making investment decisions. Always conduct your own research and consult with a qualified financial advisor before making any investment decisions. Past performance is not indicative of future results.
Loading latest news...
No recent news catalysts found for HEI.
Market activity may be driven by other factors.