Executive Summary / Key Takeaways

• Karbon-X Corp. (OTCQX:KARX) is rapidly transforming into a vertically integrated climate solutions provider, leveraging strategic acquisitions and digital innovation to address the burgeoning global carbon market.
• The company demonstrated significant revenue growth of approximately 666.9% in fiscal year 2025, reaching $3.16 million, driven by expanding commercialization efforts and carbon credit trading.
• Strategic initiatives, including the acquisition of ALLCOT Group and partnerships with DevvStream Holdings Inc. and Global Frontier Advisors, are expanding Karbon-X's global footprint and enhancing its end-to-end capabilities in both compliance and voluntary carbon markets.
• Despite robust growth, Karbon-X faces substantial net losses and a "going concern" warning, underscoring the critical need for additional capital to fund its ambitious operational expansion and achieve profitability.
• The company's proprietary mobile application and technology-based greenhouse gas reduction builds represent key differentiators, aiming to democratize access to carbon offsetting for both corporations and the general public.

The Evolving Carbon Market and Karbon-X's Vision

The global carbon credit market is undergoing a profound transformation, driven by escalating corporate net-zero commitments, expanding regulatory frameworks, and increasing investor demand for ESG-aligned assets. Valued at an estimated $633.87 billion in 2024, this market is projected to surge to over $10.5 trillion by 2034, exhibiting a compound annual growth rate (CAGR) of 32.5% from 2025 to 2034. This growth is fueled by a critical shift towards quality, transparency, and verifiable impact in climate action.

Within this dynamic landscape, Karbon-X Corp. is positioning itself as an end-to-end climate solutions provider. The company, which traces its origins to Cocoluv, Inc. in 2017 before its strategic reorientation and rebranding in 2022 under CEO Chad Clovis, focuses on offering investors exposure to certified carbon credits. Karbon-X is ESG-principled, partnering with high-quality projects that generate or are actively involved in the voluntary carbon credit market. Its overarching strategy involves providing customized transactional options for corporations to offset their carbon footprint while also engaging the public through a proprietary mobile application to fund technology-based greenhouse gas reduction builds. This dual approach aims to democratize access to climate action and scale its presence across both compliance and voluntary markets.

The competitive environment for Karbon-X is intense, characterized by numerous players, many of whom possess greater resources, longer operating histories, and more extensive capital. Karbon-X expects to face increasing competition from both existing licensees and new market entrants, which could exert downward pressure on pricing and challenge market share acquisition. However, the company's strategic focus on vertical integration and technology-driven solutions is designed to carve out a distinct position in this crowded field.

Technological Edge: Digital Platforms and Direct Climate Action

Karbon-X's core strategy is underpinned by its technological differentiators, particularly its proprietary mobile application (APP) and its commitment to funding technology-based greenhouse gas reduction builds. The Karbon-X APP, soft-launched in 2023 and made publicly available in March 2025, serves as a direct-to-consumer platform for subscription-based carbon offsets. This platform allows the general public to offset their daily greenhouse gas emissions by supporting verifiable CO2 reducing projects such as direct air capture, green hydroelectric energy production, or reforestation.

The tangible benefits of this digital approach include scalable access to the Verified Emissions Reduction markets and enhanced transparency, as credits purchased by industrial clients are retired in the customer's name. While specific quantitative performance metrics for the APP's efficiency or direct air capture technologies are not detailed, the strategic intent is clear: to provide provable, verifiable carbon credits through technology. The company's internally developed software for the mobile application completed its development stage as of March 1, 2025, and is now being amortized over three years, indicating a fully operational digital asset.

For investors, this technological foundation contributes to Karbon-X's competitive moat by offering a unique blend of accessibility for individual consumers and tailored solutions for corporate clients. The focus on direct project involvement and verifiable credits aligns with the market's increasing demand for high-quality, transparent climate solutions. This approach could potentially lead to recurring revenue streams from subscriptions and long-term contracts, enhancing market positioning against competitors that may lack such integrated digital and project-funding capabilities.

Strategic Expansion and Operational Momentum

Karbon-X's operational momentum in fiscal year 2025 and subsequent periods reflects a concerted effort towards strategic expansion and diversification. The company generates revenue through both industrial sales, targeting sectors like mining, forestry, and oil and gas, and its subscription-based mobile APP for the general public.

A pivotal development was the June 1, 2025, acquisition of specified assets from Allcot AG, a global advisory firm, for $350,000 in cash. This acquisition is expected to significantly expand Karbon-X's global footprint, integrate world-class expertise in climate policy and emissions strategy, and enhance its verified emissions pipeline, positioning the company for multi-jurisdictional credit monetization.

Further expanding its market reach, Karbon-X officially opened EU trading accounts and commenced operations within the European Union Emissions Trading System (EU ETS) in June 2025. This move strengthens its compliance market capabilities by providing direct access to EU Allowances (EUAs) for regulated entities. The company also forged strategic partnerships, including an agreement with Directions Group Inc. in June 2025 to develop a residential solar carbon project aligned with Alberta's Technology Innovation and Emissions Reduction (TIER) program, one of Canada's robust compliance carbon pricing systems. In July 2025, a partnership with Global Frontier Advisors L.P. was announced, aimed at advancing carbon credit development across emerging markets.

These initiatives build upon earlier strategic moves, such as the October 2024 Carbon Credit Purchase Agreement and Forward Purchase Agreement with DevvStream Holdings Inc. (DEVVF), which involved Karbon-X receiving common shares of New Pubco and a "true-up provision" to mitigate market value fluctuations for future credit sales. The company also maintained its sustainability partnership with the Banff Half Marathon for the third consecutive year in September 2025, a collaboration set to continue through 2027, demonstrating a commitment to public engagement and verifiable climate contributions.

Financial Performance: Growth Amidst Investment

Karbon-X's financial performance in the fiscal year ended May 31, 2025, illustrates a company in a high-growth, high-investment phase. Total revenue surged to $3.16 million, a substantial increase from $412,057 in the prior fiscal year, representing approximately 666.9% year-over-year growth. This significant top-line expansion reflects the initial success of its commercialization efforts and active participation in carbon credit trading. Gross profit also saw a notable increase, rising to $801,467 in FY2025 from $55,954 in FY2024.

However, this growth came at a considerable cost. The company reported a net loss of $7.08 million for FY2025, widening from a $2.74 million net loss in FY2024.

Operating expenses for FY2025 totaled $7.45 million, a significant increase from $1.57 million in FY2024. Key drivers of these expenses included substantial salary expenses of $3.77 million and marketing expenses of $2.04 million, reflecting investments in building out its team and commercializing its offerings. The net loss in FY2025 was also principally impacted by a loss of investment related to Silviculture, which contributed to a $1.06 million loss in FY2024.

As of May 31, 2025, Karbon-X's working capital stood at $1.90 million, a decrease from $2.27 million in the previous year. The balance sheet also shows $3.86 million in deferred revenue, indicating future obligations to deliver carbon credits, and $3.79 million in securities receivables from forward carbon credit sales, including those from agreements with major energy producers and the BK Dukes. Management acknowledges that the company is "just at the beginning of our commercialization efforts which we expect to improve during the current fiscal year," suggesting continued investment will be necessary.

Liquidity and Capital Outlook: A Path to Sustainability

Karbon-X has historically financed its operations primarily through equity sales, and its current plan of operations necessitates raising "significant additional capital." The company's accumulated operating losses since inception, totaling $11.99 million as of May 31, 2025, coupled with its current financial position, have led to a "going concern" warning. This highlights that Karbon-X's ability to continue as a viable entity is dependent on its success in raising capital and ultimately achieving profitable operations.

To address these capital requirements, Karbon-X intends to continue funding its business through private placements and advances from related parties. Subsequent to the fiscal year-end, in August 2025, the company converted four convertible notes totaling $2.19 million in principal and $117,329 in accrued interest into 4.75 million shares. Additionally, on August 5, 2025, Karbon-X issued a $3.50 million unsecured convertible note to Hedera Foundation SECZ. However, a recent operational challenge involved a $1.28 million deferred revenue refund to a customer in August 2025 due to a supplier issue, though negotiations are ongoing to recommence the contract.

For investors, the company's liquidity position and its ability to secure future financing are paramount. While management believes that successful capital raises through common share sales could fund operations through 2025, there is "no assurance that we will successfully obtain the required capital or revenues, or, if obtained, that the amounts will be sufficient to fund our ongoing operations." The ongoing need for capital underscores the inherent risks and the importance of closely monitoring the company's financing activities and progress towards profitability.

Competitive Landscape: Differentiating in a Crowded Field

Karbon-X operates in a highly competitive carbon credit industry where many rivals, such as Indigo Carbon, Nori, TruCarbon by TruTerra, Bayer (BAYRY) Carbon Initiative, and Nutrien (NTR) Ag, possess greater resources, longer operating histories, and more extensive capital. Beyond these direct carbon credit providers, Karbon-X also faces competition from broader climate solutions companies like Carbon Streaming Corp. (NETZ), Base Carbon (BCBNF), and Climeworks, which offer different approaches to emissions reduction and carbon market participation.

When comparing Karbon-X to key competitors, its differentiation lies in its vertically integrated, end-to-end climate solutions approach, its technology-based greenhouse gas builds, and its dual focus on industrial and public engagement via its APP. For instance, against electrical infrastructure providers like MYR Group Inc. (MYRG), Karbon-X leads in specialized environmental expertise and direct carbon credit generation, while MYRG holds an advantage in operational scale for large-scale infrastructure projects. Karbon-X's proprietary technology for CO2 capture could offer targeted, efficient solutions that counter MYRG's broader infrastructure strength.

Similarly, compared to utility-scale renewable energy leaders like NextEra Energy Inc. (NEE), Karbon-X may offer more accessible solutions for smaller-scale CO2 reduction projects, such as reforestation, due to its specialized focus. NEE, with its diversified operations, likely exhibits superior profitability and R&D investment, allowing for faster innovation in large-scale energy production. Karbon-X's direct involvement in carbon markets and its technology-based builds provide a unique value proposition that NEE may not fully replicate.

`
Against renewable asset managers like Brookfield Renewable Partners L.P. (BEP), Karbon-X's emphasis on carbon credits and direct air capture positions it as a distinct player. While BEP benefits from scale in asset management and diversified renewable portfolios, Karbon-X's technology-based greenhouse gas builds and regulatory expertise offer a competitive edge in securing contracts in regulated carbon sectors.

Karbon-X's primary competitive advantages, or moats, include its proprietary technology for greenhouse gas reduction and its regulatory licenses. Its technology, particularly in CO2 capture, could lead to enhanced efficiency and stronger customer loyalty, potentially improving margins and growth in credit sales. Regulatory licenses provide better market access and potential pricing power, helping Karbon-X differentiate itself in a complex market. However, Karbon-X's smaller scale compared to industry giants could limit its profitability and market share, and its dependency on evolving climate policies introduces a degree of vulnerability. Indirect competitors, such as blockchain-based carbon tracking platforms, also pose a threat by offering alternative, potentially more accessible, emissions tracking solutions.

Risks to the Investment Thesis

Investing in Karbon-X Corp. carries a high degree of risk, as explicitly stated by the company. A primary concern is the uncertainty surrounding profitability; Karbon-X has incurred significant losses since inception, and there is "no guarantee that we will ever become profitable." This is compounded by the ongoing need for "significant additional capital" to fund operations and anticipated losses. Should the company fail to secure sufficient financing, it may be forced to implement severe cost-saving measures, including personnel reductions or the curtailment of development programs, which could materially harm the business. Furthermore, future conversions of convertible notes and exercises of options could lead to substantial dilution for existing shareholders, and sales of common stock by officers and directors "may lower the market price of our common stock."

Operational risks also loom large. Karbon-X acknowledges its "limited sales and marketing experience" and "limited experience commercializing products on our own," which could impede its ability to generate sustainable revenues. The company's reliance on third-party service providers for critical functions like distribution and invoicing introduces vulnerabilities; any failure by these parties could significantly impair Karbon-X's ability to meet commercial demand. The intensely competitive nature of the carbon credit market means Karbon-X faces constant pressure, with competitors potentially developing more effective or less costly products, leading to "downward pricing pressure on our products."

Legal and regulatory risks are also pertinent. The company could face claims of patent infringement from third parties, leading to costly and time-consuming litigation that diverts management attention. Non-compliance with regulatory requirements could result in sanctions, further harming the business. Moreover, Karbon-X is "heavily dependent on the skill, acumen and services of the management," and the loss of key individuals, particularly CEO Chad Clovis, "would materially and adversely affect the Companys results of operation and financial position." Finally, the company identified material weaknesses in its internal controls over financial reporting as of May 31, 2025, stemming from limited accounting personnel, which could impact the reliability of its financial reporting. The recent refund of $1.28 million in deferred revenue due to a supplier issue also highlights potential operational and contractual vulnerabilities.

Conclusion

Karbon-X Corp. stands at a pivotal juncture, transforming into a vertically integrated climate solutions company within a rapidly expanding global carbon market. Its strategic acquisitions, such as ALLCOT Group, and a growing network of partnerships are significantly broadening its capabilities and market reach across both compliance and voluntary carbon sectors. The company's proprietary mobile application and commitment to technology-based greenhouse gas reduction projects underscore a clear vision for democratizing climate action and establishing a differentiated market presence. This strategic evolution has already translated into impressive revenue growth, signaling strong initial commercialization momentum.

However, the path to sustained success is fraught with challenges. Karbon-X's substantial net losses and the explicit "going concern" warning highlight a critical dependency on securing additional capital to fund its ambitious growth initiatives. While its technological leadership and strategic positioning offer a competitive edge against rivals, particularly in niche environmental expertise and direct carbon market involvement, its smaller scale and reliance on external financing remain significant vulnerabilities. For discerning investors, Karbon-X presents a high-risk, high-reward opportunity, where the successful execution of its capital-raising strategy and the effective commercialization of its innovative climate solutions will be paramount to realizing its long-term potential in the vital global decarbonization effort.