Executive Summary / Key Takeaways

• Unique Market Position & Tech Moat: Safe Harbor Financial (NASDAQ: SHFS) has cultivated a specialized niche as a compliant financial services provider for the federally illegal cannabis industry, leveraging a proprietary fintech platform that has processed over $25 billion in deposits across 41 states. This platform, integrating robust compliance, monitoring, and validation, forms a significant barrier to entry for traditional financial institutions.
• Strategic Pivot to Lending: The company is strategically shifting its revenue mix, "leading with lending" to address the critical capital needs of Cannabis-Related Businesses (CRBs). Loan interest income surged, representing over 40% of revenue by Q1 2024, aiming to offset declining deposit-related fees amidst challenging market conditions.
• Severe Liquidity & Going Concern Risk: SHFS faces substantial liquidity challenges, with management projecting insufficient funds to continue operations beyond October 2025 and a significant stockholders' deficit ($17.9 million) below Nasdaq's minimum equity requirement. The company has identified material weaknesses in internal controls.
• Regulatory Catalysts & Market Growth: Potential reclassification of cannabis to Schedule III could significantly alleviate tax burdens (280E) for CRBs, strengthening their financial health and potentially increasing deposits and lending opportunities for SHFS. The broader cannabis market is projected to grow to $33.6 billion in 2024 with a 12.1% CAGR through 2030.
• Urgent Mitigation Efforts: Management is actively pursuing strategic partnerships, debt renegotiations, expense reductions, and exploring capital raises and alternative uses for its Nasdaq listing to address its immediate financial viability and regain compliance.

The Unconventional Moat in Cannabis Capital

SHF Holdings, Inc., operating as Safe Harbor Financial, has carved out a unique and critical role in the burgeoning, yet federally constrained, cannabis industry. Founded in 2015 by Partner Colorado Credit Union (PCCU), Safe Harbor’s mission is to provide compliant financial solutions to financial institutions serving the legal cannabis, hemp, and related sectors. This foundational purpose positions the company as an indispensable intermediary in an industry largely shunned by traditional banking.

The company's core strength lies in its proprietary fintech platform, a technological differentiator that underpins its entire business model. This platform is far more than just software; it encompasses a comprehensive suite of policies, training, monitoring, and processes designed to ensure strict adherence to Bank Secrecy Act (BSA) and Anti-Money Laundering (AML) regulations. By facilitating compliant deposit and ongoing activity, it offers access to essential banking services such as business checking and savings accounts, cash management, commercial lending, courier services, remote deposit services, ACH payments, and wire payments. This robust system has enabled Safe Harbor to facilitate approximately $25.6 billion in cannabis-related deposit transactions across 41 states and territories since its inception, effectively mitigating the significant risks associated with high-cash volumes for both CRBs and financial institutions.

This technological backbone creates a formidable competitive moat. Traditional financial institutions often find themselves unable or unwilling to replicate Safe Harbor's intricate compliance management system dueowing to its inherent complexity and difficulty of execution. The company’s recently launched "Fully Managed Cannabis Banking Program" further solidifies this advantage, offering complete operational and compliance outsourcing for financial institutions, touted as the industry's first and only such solution. This focused expertise allows Safe Harbor to lead in market positioning, offering tailored solutions that generalized banking services cannot match.

Strategic Evolution and Competitive Dynamics

Safe Harbor's journey reflects a continuous adaptation to the evolving cannabis landscape. Historically driven by depository fees, the company recognized the need for diversification. A significant strategic pivot began in 2022 with the introduction of its lending program, which rapidly scaled to represent over 40% of the company's revenue by the first quarter of 2024. This initiative directly addresses the critical need for capital among CRBs, a segment often facing high interest rates and unfavorable terms from the few traditional lenders willing to engage.

In the competitive arena, Safe Harbor stands out as one of a handful of providers capable of offering both compliant deposit tools and traditional lending. Its integrated service model provides a more holistic solution compared to competitors like Green Check, which is more compliance-focused, or Hypur and Coda Signature, which lean towards transaction processing. While these rivals may offer specialized speed in certain areas, Safe Harbor's broader service ecosystem, including its interest-bearing commercial deposit accounts launched in July 2023 and new lines of credit introduced in September 2023, aims for deeper client relationships and enhanced financial insights. The company's dedicated focus on cannabis financial services, unlike diversified traditional banks, further sharpens its competitive edge.

However, this specialized focus also presents vulnerabilities. Safe Harbor's smaller scale compared to large financial institutions could lead to higher operational costs, and potential technological gaps in pure payment processing speed might expose it to threats from more agile fintech competitors. The company's success hinges on its ability to leverage its regulatory expertise and integrated platform to maintain its competitive pricing and service breadth.

Financial Performance and Alarming Liquidity

Despite strategic advancements, Safe Harbor's recent financial performance reveals significant challenges, particularly concerning liquidity. For the three months ended June 30, 2025, revenue declined to $1.85 million from $4.04 million in the prior year, and for the six months, it fell to $3.78 million from $8.09 million. This sharp decline was primarily driven by a reduction in average monthly ending deposit balances and the implementation of a new loan yield allocation formula under the Amended PCCU Commercial Alliance Agreement, effective December 31, 2024. This amendment eliminated indemnification obligations but revised the interest income split, with approximately 39% now favoring the company.

The revenue contraction is evident across key segments: account fee income decreased 40% to $1.01 million for the three months ended June 30, 2025, and loan interest income plummeted 69.7% to $555,971. Investment income also fell 48% to $260,403 in the same period. Management attributes these declines to challenging market conditions for CRBs, including pricing pressures, excess supply, increased competition, and lower deposit activity.
\

In response to these headwinds, Safe Harbor has aggressively reduced operating expenses. For the three months ended June 30, 2025, operating expenses decreased by 24.6% to $2.82 million, and for the six months, they decreased by 9.7% to $6.74 million. These reductions were primarily driven by lower stock compensation, headcount reductions, and decreased general and administrative expenses. However, professional services expenses increased due to ongoing litigation, including a declaratory judgment action related to the Abaca acquisition and a legal settlement with a former employee. The company reported a net loss of $930,715 for the three months and $1.76 million for the six months ended June 30, 2025.

\

The most pressing concern is Safe Harbor's liquidity. As of June 30, 2025, the company held only $247,318 in cash and cash equivalents and reported a net working capital deficit of $7.38 million. The accumulated deficit reached $122.51 million, and operating activities consumed $1.82 million in cash during the first six months of 2025. Management explicitly states "substantial doubt exists regarding our ability to continue as a going concern" beyond October 2025, citing insufficient liquidity to meet operational needs and interest payments on the $10.75 million Amended PCCU Note. Furthermore, the company's stockholders' deficit of approximately $17.9 million falls $20.4 million below Nasdaq's minimum equity requirement, leading to a deficiency notice and an uncertain path to compliance.

\

Outlook, Risks, and Mitigation Efforts

Safe Harbor's outlook is a complex blend of significant market opportunities and severe financial distress. The broader cannabis market is projected to reach $33.6 billion in 2024 with a 12.1% compound annual growth rate through 2030, fueled by continued state-level legalization. A major potential catalyst is the proposed reclassification of cannabis from Schedule I to Schedule III, which would alleviate the punitive 280E tax burden on CRBs, potentially strengthening their balance sheets, increasing deposits, and expanding lending opportunities for Safe Harbor. However, the SAFER Banking Act is viewed as a neutral event, as it is not expected to eliminate the need for rigorous BSA compliance, an area where Safe Harbor maintains a competitive advantage.

Despite these tailwinds, the immediate future is clouded by the going concern warning. Management has initiated a multi-pronged mitigation plan, including pursuing strategic partnerships, renegotiating the Amended PCCU Note (now interest-only until January 2027), offering stock-based compensation to conserve cash, restructuring its employee base, and actively seeking additional capital through debt, equity, or strategic alternatives. The company is also exploring leveraging its Nasdaq listing for digital assets or treasury-related partnerships. A recent sale of a loan receivable to PCCU for $384,527 in July 2025 provided a temporary cash infusion.

\

Key risks include the very real possibility of failing to secure sufficient funding to continue operations, potential Nasdaq delisting, and the implications of PCCU's senior security interest in nearly all company assets. The ongoing Abaca litigation and identified material weaknesses in internal controls (including revenue recognition, financial instruments accounting, and IT access) further compound operational and financial risks. The volatility of the cannabis market itself, with pricing pressures and the emergence of unregulated derivatives, also poses a continuous threat to revenue stability.

Conclusion

Safe Harbor Financial stands at a critical juncture, embodying both the immense potential and the inherent perils of the cannabis industry. Its proprietary fintech platform and strategic pivot to lending have established a unique, defensible position in a market starved for compliant financial services. This technological moat and specialized expertise are undeniable assets, enabling the company to capture high-margin revenue streams and support the growth of CRBs nationwide.

However, the company's severe liquidity crisis and the explicit "going concern" warning cast a long shadow over its future. While regulatory tailwinds and a growing market offer a compelling long-term narrative, the immediate challenge is one of survival. The success of management's aggressive mitigation strategies, including securing vital capital and resolving operational deficiencies, will be paramount. Investors must weigh the company's proven competitive advantages and the transformative potential of regulatory reform against the urgent need for financial stabilization and the execution risks inherent in its current precarious position.