Worthington Industries, Inc. (WOR)
—$2.8B
$3.0B
26.3
1.21%
$37.76 - $67.19
-7.4%
-4.1%
-13.2%
-36.7%
Valuation Measures
Financial Highlights
Balance Sheet Strength
Similar Companies
Company Profile
At a glance
• Worthington Enterprises ($WOR) is strategically transforming into a diversified industrial manufacturing leader, leveraging its "people-first" culture and Worthington Business System (innovation, transformation, acquisitions) to drive shareholder value.
• The company delivered a strong Q1 fiscal 2026, with consolidated net sales up 18% year-over-year to $303.7 million and adjusted EBITDA increasing 34% to $65 million, demonstrating resilience amidst macroeconomic headwinds.
• Technological advancements, such as the SureSense IoT-enabled propane sensor and A2L refrigerant cylinders, along with strategic acquisitions like Elgen Manufacturing, are expanding market reach and enhancing competitive positioning in critical end markets.
• Worthington maintains a robust financial position with strong liquidity, low leverage (net debt to trailing adjusted EBITDA of approximately 0.5x), and a commitment to returning capital to shareholders, alongside significant investments in facility modernization.
• While facing persistent macroeconomic uncertainty, including high interest rates and cautious consumer sentiment, the company is focused on achieving long-term gross margin targets above 30% and SG&A as a percentage of sales below 20%, supported by operational efficiencies and strategic growth initiatives.
Price Chart
Loading chart...
Growth Outlook
Profitability
Competitive Moat
How does Worthington Industries, Inc. stack up against similar companies?
Financial Health
Valuation
Peer Valuation Comparison
Returns to Shareholders
Financial Charts
Financial Performance
Profitability Margins
Earnings Performance
Cash Flow Generation
Return Metrics
Balance Sheet Health
Shareholder Returns
Valuation Metrics
Financial data will be displayed here
Valuation Ratios
Profitability Ratios
Liquidity Ratios
Leverage Ratios
Cash Flow Ratios
Capital Allocation
Advanced Valuation
Efficiency Ratios
Worthington Enterprises: A Diversified Powerhouse Forging Growth Through Innovation (NYSE:WOR)
Worthington Enterprises, Inc. ($WOR) is a diversified industrial manufacturer focused on Consumer Products and Building Products segments. It leverages domestic manufacturing, technological innovation, and strategic acquisitions to serve higher-margin, value-added markets with a people-first culture and operational excellence.
Executive Summary / Key Takeaways
- Worthington Enterprises ($WOR) is strategically transforming into a diversified industrial manufacturing leader, leveraging its "people-first" culture and Worthington Business System (innovation, transformation, acquisitions) to drive shareholder value.
- The company delivered a strong Q1 fiscal 2026, with consolidated net sales up 18% year-over-year to $303.7 million and adjusted EBITDA increasing 34% to $65 million, demonstrating resilience amidst macroeconomic headwinds.
- Technological advancements, such as the SureSense IoT-enabled propane sensor and A2L refrigerant cylinders, along with strategic acquisitions like Elgen Manufacturing, are expanding market reach and enhancing competitive positioning in critical end markets.
- Worthington maintains a robust financial position with strong liquidity, low leverage (net debt to trailing adjusted EBITDA of approximately 0.5x), and a commitment to returning capital to shareholders, alongside significant investments in facility modernization.
- While facing persistent macroeconomic uncertainty, including high interest rates and cautious consumer sentiment, the company is focused on achieving long-term gross margin targets above 30% and SG&A as a percentage of sales below 20%, supported by operational efficiencies and strategic growth initiatives.
Worthington's Evolving Identity and Strategic Foundation
Worthington Enterprises, Inc. ($WOR) stands as a compelling investment narrative, having strategically reshaped its identity from its origins as Worthington Industries in 1955. A pivotal moment in its evolution was the December 1, 2023, separation of its former steel processing business, which sharpened its focus on two core segments: Consumer Products and Building Products. This transformation, coupled with the transition of its Sustainable Energy Solutions (SES) business into a joint venture, underscores a deliberate shift towards higher-margin, value-added markets.
The company's overarching strategy is anchored in the Worthington Business System, a framework emphasizing continuous innovation, operational transformation, and strategic acquisitions. This system is designed to optimize existing operations, enhance supply chain efficiency, and develop new products and applications, all while fostering a "people-first, performance-based culture" that management views as a significant differentiator.
In the broader industrial landscape, Worthington operates within markets influenced by macroeconomic conditions, construction activity, and raw material price volatility. The U.S. economy experienced a mixed environment in Q1 fiscal 2026, with easing inflation but persistent elevated borrowing costs and policy uncertainty. U.S. GDP rebounded to a 3.30% annualized rate in June 2025, following a 0.50% decline in March 2025. Inflation remained near 3%, with the CPI up 3.10% year-over-year in August 2025, and the Federal Reserve lowered its target range to 4.00-4.25% in September 2025. These dynamics, including tight credit and softening industrial activity, have weighed on both consumer and business sentiment.
Worthington's competitive positioning is significantly bolstered by its status as a primary or sole domestic manufacturer for many of its products. This provides a distinct advantage, particularly in a supply chain environment complicated by tariffs. While tariffs have introduced cost pressures, such as a June 2025 increase in U.S. Section 232 tariffs on aluminum to 50%, Worthington's domestic footprint helps create a more level playing field against imports. This positioning allows the company to maintain competitive pricing and strengthen its value proposition to customers.
Technological Edge: Fueling Growth and Efficiency
Worthington Enterprises is not merely a manufacturer; it is an innovator, leveraging differentiated technology to carve out competitive moats and drive growth. The company's commitment to technological advancement is evident across its product portfolio, offering tangible benefits that enhance performance, reduce costs, and expand market opportunities.
A prime example is the SureSense IoT-enabled wireless propane-level sensing technology, launched by the Building Products team. This technology provides extremely accurate and reliable digital fill readings for large-format heating tanks, transmitted directly to customers. The quantifiable benefit for propane marketers is enhanced efficiency and a reduction in costly customer runouts, directly improving their operational success.
In the consumer space, the Balloon Time Mini helium tank represents a significant innovation. Its compact, easy-to-carry design makes it convenient for at-home and on-the-go celebrations, crucially expanding distribution opportunities into grocery and convenience stores that previously lacked the shelf space for traditional tanks. This strategic innovation directly addresses market access limitations, promising increased sales volumes and broader brand presence.
The PowerCore engineered cylinder highlights Worthington's collaborative technological prowess. This cylinder was instrumental in 3M (MMM)'s development of new water-based adhesives, which won the Adhesives and Sealants Council's 2025 Innovation Award. This partnership demonstrates Worthington's capability to provide critical components that enable advanced solutions in other industries, contributing to its reputation as a technology enabler.
Furthermore, the company is at the forefront of the refrigerant industry's transition to more environmentally friendly gases, mandated by the American Manufacturing Act. Worthington's Paducah, Kentucky facility, for instance, tripled its production of A2L refrigerant cylinders in the last fiscal year, directly addressing this growing market demand. Management believes this market "has grown and ought to continue to grow maybe more than it historically would have due to some of those shifts," indicating a sustainable growth driver.
Looking ahead, Worthington is actively engaged in R&D for new sustainable technologies. Its Amtrol-Alfa facility in Portugal is set to produce the first "green" propane cylinder using ArcelorMittal (MT)'s low carbon emission steel, which boasts a 73% lower carbon footprint than traditional steel. This initiative not only aligns with global sustainability trends but also positions Worthington as a leader in environmentally conscious manufacturing, potentially commanding premium pricing and attracting new customers.
For investors, these technological differentiators translate into a robust competitive moat. They enable Worthington to offer superior products, expand into new channels, and participate in high-growth, regulated markets. The ability to innovate and integrate advanced solutions directly contributes to higher average selling prices, lower manufacturing costs through efficiency, and ultimately, better margins and a stronger market position, underpinning the company's long-term growth strategy.
Financial Performance: A Story of Resilience and Strategic Execution
Worthington Enterprises commenced fiscal year 2026 with a robust financial performance, underscoring its strategic execution amidst a challenging macroeconomic backdrop. For the three months ended August 31, 2025, consolidated net sales climbed 18% year-over-year to $303.7 million. Excluding the recent Elgen acquisition, sales still posted a healthy 10% increase. This top-line growth translated into significant profitability improvements, with gross profit rising to $82.3 million from $62.5 million in the prior year quarter, expanding the gross margin to 27.1% from 24.3%. Notably, this margin expansion occurred despite a $2.2 million purchase accounting charge related to Elgen's inventory.
Adjusted EBITDA for Q1 fiscal 2026 surged 34% year-over-year to $65 million, with the adjusted EBITDA margin improving to 21.4% from 18.8%. On a trailing twelve-month (TTM) basis, adjusted EBITDA reached $280 million, reflecting a TTM adjusted EBITDA margin of 23.3%. Adjusted diluted earnings per share (EPS) also saw a substantial increase, reaching $0.74 compared to $0.50 in the prior year quarter. The company demonstrated disciplined cost management, with Selling, General, and Administrative (SG&A) expenses remaining flat year-over-year, excluding the Elgen addition, despite organic growth in sales and gross profit.
Worthington's liquidity and capital resources remain robust. As of August 31, 2025, the company held $167.2 million in cash and cash equivalents and maintained a $500 million undrawn revolving credit facility, providing ample financial flexibility. Long-term funded debt stood at $306 million with an attractive average interest rate of 3.6%. The net debt to trailing adjusted EBITDA ratio was approximately 0.5x, indicating a very healthy balance sheet.
Capital allocation reflects a balanced approach with a bias towards growth. In Q1 fiscal 2026, the company invested $13.2 million in capital expenditures, including $8.6 million for ongoing facility modernization projects. Approximately $35 million of modernization spend remains, with the majority slated for fiscal 2026, after which capital expenditures are expected to normalize, further enhancing free cash flow conversion. Worthington also returned capital to shareholders, repurchasing 100,000 common shares for $6.3 million and paying $8.6 million in dividends. The Board of Directors declared a quarterly dividend of $0.19 per common share, payable in December 2025, signaling confidence in future earnings.
Segment Deep Dive: Drivers and Dynamics
Worthington's performance is a composite of its two distinct segments, each with unique drivers and market dynamics.
Consumer Products
The Consumer Products segment reported net sales of $118.9 million in Q1 fiscal 2026, a modest 1.1% increase over the prior year. This growth was primarily driven by a favorable product mix, largely offsetting lower overall volumes. Adjusted EBITDA for the segment, however, decreased by $1.7 million year-over-year to $16.1 million, with the margin contracting to 13.5% from 15.1%. This decline was attributed to lower gross margin from tariff charges and reduced volumes.
Despite a cautious consumer environment, the celebrations business, particularly helium-filled balloon kits, demonstrated strong performance, partly benefiting from shifts in the retail landscape following the Party City bankruptcy. New product launches like the Balloon Time Mini are expanding distribution into new channels, including Target (TGT), CVS (CVS), and soon Walgreens (WBA), while HALO Griddles are gaining traction with increased presence in Walmart (WMT) stores anticipated in Spring 2026. Management remains optimistic about the segment's long-term potential as consumer sentiment improves.
Building Products
The Building Products segment was a significant growth engine in Q1 fiscal 2026, with net sales soaring 32.2% year-over-year to $184.8 million. This impressive growth was fueled by higher overall volumes and a $20.9 million contribution from the recently acquired Elgen Manufacturing. Excluding Elgen, net sales still grew 17%, driven by strength in cooling and construction products, particularly A2L refrigerant cylinders, and enhanced capacity in heating and cooking products from facility modernization.
Adjusted EBITDA for Building Products surged 45.6% to $57.8 million, with the margin expanding to 31.3% from 28.4%. While Elgen's initial EBITDA contribution was nominal due to a $2.2 million purchase accounting charge, its strategic importance is significant, strengthening Worthington's presence in commercial HVAC. Management targets a wholly-owned business EBITDA margin of 12-13% over time for this segment.
Equity income from unconsolidated affiliates within Building Products was mixed. WAVE delivered a solid performance, contributing $32.4 million, up from $27.9 million, driven by strong demand in education, healthcare, transportation, and data centers. ClarkDietrich, however, saw its contribution decline to $5.9 million from $8.7 million, impacted by pricing pressure and its exposure to a softer new construction market. Management expects ClarkDietrich's performance to be flat to potentially down slightly in the near term.
Other and Unallocated Corporate
The "Other" category, encompassing equity earnings from Sustainable Energy Solutions and Workhorse joint ventures, saw adjusted EBITDA increase to $1.7 million from $1.2 million. Unallocated Corporate SG&A decreased by $0.7 million, or 8.9%, primarily due to lower profit sharing and bonus accruals and increased cost recovery from the Transition Services Agreement with Worthington Steel (WS).
Competitive Positioning: Differentiated in a Dynamic Market
Worthington Enterprises operates in a competitive landscape, but its diversified product portfolio, domestic manufacturing capabilities, and strategic focus on niche markets provide distinct advantages. Compared to larger, more concentrated steel producers like Nucor Corporation (NUE) and Steel Dynamics, Inc. (STLD), Worthington's diversification across consumer and building products offers greater resilience against cyclical downturns in any single sector. While Nucor and Steel Dynamics benefit from immense scale and cost efficiencies in core steel production, Worthington's emphasis on value-added processing and branded consumer products allows it to compete effectively in fragmented markets. Worthington's gross profit margin (TTM) of 28.23% and EBITDA margin (TTM) of 16.24% reflect its ability to generate healthy profitability from its diversified operations.
Against metals service centers like Reliance Steel & Aluminum Co. (RS), Worthington's end-to-end capabilities, from processing to final branded products, offer a more comprehensive value proposition. While Reliance Steel excels in distribution networks and speed of delivery, Worthington's brand strength, particularly in consumer segments, fosters customer loyalty and can lead to enhanced market share in specific product categories.
In the specialized energy solutions space, Worthington's offerings, such as its "green" propane cylinders and A2L refrigerant cylinders, overlap with companies like Chart Industries, Inc. (GTLS). While Chart Industries may lead in highly specialized cryogenic technologies, Worthington's broader portfolio and manufacturing scale can offer cost advantages and bundled solutions, appealing to a wider customer base. The commercial HVAC market, where Worthington expanded with the Elgen acquisition, is described by management as "attractive and it's resilient over time and provides above GDP type growth," indicating a strategic entry into a robust sector.
Worthington's domestic manufacturing footprint is a critical competitive differentiator, especially in the context of evolving trade policies and tariffs. Management explicitly states that being a primary domestic manufacturer in many product lines helps create a "more level playing field with respect to pricing" against imports. This allows Worthington to maintain pricing discipline and strengthen its value proposition. While tariffs can introduce cost pressures, as seen with aluminum, Worthington's diversified sourcing and hedging strategies are designed to mitigate near-term cost swings.
The company's transformation efforts, including the 80/20 initiative in its water business, automation, and a "start-up mindset," are aimed at continuous improvement in operational efficiency and cost optimization. These initiatives are crucial for sustaining and expanding margins, particularly in competitive environments where rivals might leverage scale or specialized technology. Worthington's strategic acquisitions, like Elgen, are carefully selected for their leadership in niche markets, cultural fit, and potential for synergies, further enhancing its competitive position and growth prospects.
Outlook, Risks, and the Path Forward
Worthington Enterprises' outlook is characterized by a blend of strategic optimism and pragmatic acknowledgment of ongoing macroeconomic uncertainties. Management anticipates demand to remain "uneven in the near term," with stable demand for consumer tools and DIY products, but mixed conditions in construction end markets. However, the rising Dodge Momentum Index, signaling stronger project planning in non-residential construction, offers a positive long-term indicator, albeit with an 18-month lead time for translation into sales.
The company has set clear financial targets, aiming to drive gross margins "north of 30%" and keep SG&A as a percentage of sales "at 20% or less" over the next couple of years. These targets are supported by ongoing transformation efforts, including the 80/20 initiative and facility modernization projects. The majority of the remaining $35 million in modernization capital expenditures is expected in fiscal 2026, with completion by early fiscal 2027, which should lead to further improvements in free cash flow conversion.
Key risks include the persistence of elevated interest rates and their impact on construction and consumer discretionary spending. Tariff-related cost pressures, particularly on aluminum, are expected to continue into Q2 fiscal 2026. Joint ventures like ClarkDietrich face challenges from lower steel prices and a subdued new construction market, with management projecting a "flat to potentially down a little bit in the next quarter or 2" for this entity. The M&A market, while a key growth lever, is currently "softer," potentially impacting the pace of strategic acquisitions.
Conclusion
Worthington Enterprises is executing a well-defined strategy to optimize its operations and drive profitable growth, even as it navigates a complex macroeconomic environment. The company's "people-first" culture, coupled with its Worthington Business System focused on innovation, transformation, and strategic acquisitions, forms the bedrock of its investment thesis. Strong Q1 fiscal 2026 results, marked by significant sales and adjusted EBITDA growth, underscore the company's resilience and operational effectiveness.
Technological advancements, from IoT-enabled sensors to environmentally friendly cylinders, are not merely product enhancements but fundamental drivers of competitive advantage and market expansion. With a robust balance sheet, disciplined capital allocation, and clear targets for margin expansion, Worthington Enterprises is strategically positioned for long-term value creation. While external headwinds persist, the company's proactive approach to innovation, cost management, and market diversification, combined with its strong competitive standing as a domestic manufacturer, suggests a compelling trajectory for investors focused on sustainable growth and operational excellence.
Loading latest news...
No recent news catalysts found for WOR.
Market activity may be driven by other factors.
Discussion (0)
Sign in or sign up with Google to join the discussion.